County Profile for Allen - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 996,003 Total Charges 61,489,186
Fixed Assets 8,415,849 Contract Allowance 35,551,776
Other Assets -4,139,237 Operating Revenue 25,937,410
Total Assets 5,272,615 Operating Expenses 26,015,275
Current Liabilities 5,451,835 Operating Margin -77,865
Long Term Liabilities 0 Other Income 947,837
Total Equity -179,220 Other Expense 0
Total Liabilities and Equity 5,272,615 Net Profit or Loss 869,972

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,256 Revenue per Bed $997,593 Revenue per Person $25,937,410
Net Margin per Discharge ($205) Net Margin per Bed ($2,995) Net Margin per Person ($77,865)
Net Profit per Discharge $2,289 Net Profit per Bed $33,460 Net Profit per Person $869,972
Net Fixed Assets per Discharge $22,147 Net Fixed Assets per Bed $323,687 Net Fixed Assets per Bed $8,415,849
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.1 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,687 Net Fixed Assets 1,869 Population Estimate 1,151
Total Revenue 1,691 Long Term Liabilities 2,171 Total Patient Discharges 1,989
Net Margin 1,780 Total Patient Beds 1,657
Net Profit or Loss 1,339

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,304,774 4,040,483 0.8179
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 7,317,897 7,191,106 1.0176
50 Operating Room 269,415 659,306 0.4086
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 561,789 13 Nursing Administration 145,701
02,03 Captial Related - Movable Equipment 737,915 14 Central Services and Supply 300
04 Employee Benefits 3,673,355 15 Pharmacy 268,414
05 Administrative and General 3,171,952 16 Medical Records and Medical Library 185,116
06 Maintenance and Repairs 799,332 17 Social Services 0
07 Operation of Plant 689,709 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 456,284 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,060,242 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,750,109

County Profile for Allen - 2016